UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
| |||
(State or other jurisdiction of incorporation) |
| (Commission File Number) |
| (IRS Employer Identification No.) |
(Address of principal executive offices) (Zip Code)
(
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
|
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
|
| The |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On February 15, 2022, Pacific Biosciences of California, Inc. (the “Company”) announced its financial results for its fourth fiscal quarter and year ended December 31, 2021. A copy of the press release containing the announcement is attached as Exhibit 99.1 hereto and is incorporated herein by reference.
This information, as well as Exhibit 99.1, is intended to be furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
|
| |
(d) |
| Exhibits. |
|
|
|
99.1 |
| |
|
|
|
104 |
| Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
| Pacific Biosciences of California, Inc. | |
|
|
|
| By: | /s/ Michele Farmer |
|
| Michele Farmer |
|
| Vice President and Chief Accounting Officer |
Date: February 15, 2022 |
|
|
PacBio Announces Fourth Quarter and Fiscal Year 2021 Financial Results
Menlo Park, Calif. – February 15, 2022 – PacBio (NASDAQ: PACB) today announced financial results for the quarter and fiscal year ended December 31, 2021.
Updates since our last earnings release
|
· |
Achieved record fourth quarter revenues of $36.0 million reflecting growth of 33% compared to the prior year period and grew the Sequel II/IIe installed base by 84% to 374 as of December 31, 2021. |
|
· |
Launched the HiFiViral SARS-CoV-2 Kit – a fully kitted end-to-end solution for COVID-19 surveillance that public health laboratories can use to identify new SARS-CoV-2 variants and detect all circulating variants within a population. |
|
· |
Developed significant enhancements to the Sequel II/IIe platform that are expected to be released in April of this year, including on-instrument methylation calling, standardized gene editing QC workflows, and high throughput setup capabilities, including automation scripts for liquid handling. |
|
· |
Announced a collaboration with Genomics England to use HiFi sequencing technology to re-sequence a cohort of samples previously analyzed with short-read sequencing technology to help identify genetic variants in patients with unexplained rare diseases. |
|
· |
Partnered with Berry Genomics to develop a long-read desktop sequencing instrument for the clinical market in China. |
|
· |
Announced a research collaboration with Google to explore the use of its genomic analysis, machine learning, and algorithm development tools to further improve PacBio's already highly-accurate variant calling protocols, unlocking more insights from PacBio sequencing data. |
|
· |
Broadened our clinical research collaborations with several leading institutions, including ARUP Laboratories, UCLA Health, and the Care4Rare Consortium, to further demonstrate the utility of HiFi sequencing. |
|
· |
Expanded the commercial leadership team with the hire of Lara Toerien as General Manager of Americas, Jason Kang as General Manager of Asia Pacific, and the appointment of Chris Seipert as Head of Customer Experience. |
"Our record fourth quarter represents the culmination of the most transformative year in PacBio history," said Christian Henry, President and Chief Executive Officer. "We developed new products and hit major development milestones for future platforms. We saw tangible progress from our existing clinical research collaborations and inked new ones. I expect PacBio to continue this momentum into 2022 and set the stage for accelerated growth over the next several years."
Fourth quarter results reflect record revenue
|
· |
Revenue of $36.0 million, a 33% increase compared with $27.1 million in the prior year period. |
|
· |
Placed a record 48 Sequel II/IIe systems during the quarter compared to 35 Sequel II/IIe systems placed in the prior year quarter and 44 Sequel II/IIe systems placed in the third quarter of 2021. |
|
· |
Installed base of 374 Sequel II/IIe systems as of December 31, 2021, compared with 203 as of December 31, 2020. |
|
· |
Instrument revenue of $16.2 million, compared with $13.6 million in the prior-year period. |
|
· |
Consumables revenue of $15.0 million compared with $10.0 million in the prior-year period. |
|
· |
Service and other revenue of $4.8 million compared with $3.5 million in the prior-year period. |
Gross profit for the fourth quarter of 2021 was $16.8 million, representing a 47% increase compared with $11.4 million for the fourth quarter of 2020 and gross margin of 47% in the period compared to 42% for the fourth quarter of 2020. Excluding amortization of intangible assets, non-GAAP gross profit for the fourth quarter of 2021 was $16.9 million and represented a non-GAAP gross margin of 47% in the fourth quarter of 2021, compared to 42% for the fourth quarter of 2020.
Operating expenses totaled $81.4 million for the fourth quarter of 2021, compared to $35.4 million for the fourth quarter of 2020. Excluding contingent consideration remeasurement, acquisition-related expenses, and amortization of intangible assets, non-GAAP operating expenses totaled $79.9 million for the fourth quarter of 2021, compared to $35.4 million for the fourth quarter of 2020. Operating expenses for the fourth quarter of 2021 and the fourth quarter of 2020 included non-cash stock-based compensation of $17.5 million and $4.8 million, respectively.
Net loss for the fourth quarter of 2021 was $69.3 million, compared to a net income of $74.9 million for the fourth quarter of 2020. Excluding contingent consideration remeasurement, acquisition-related expenses, and amortization of intangible assets in the fourth quarter of 2021 and the $98.0 million gain from the Reverse Termination Fee from Illumina in the fourth quarter of 2020, non-GAAP net loss was $66.4 million, compared to $23.1 million for the prior-year period.
Basic and diluted net loss per share for the fourth quarter of 2021 was $0.31 compared to net income per diluted share of $0.37 for the fourth quarter of 2020. Non-GAAP net loss per share for the fourth quarter of 2021 was $0.30 compared to $0.12 for the fourth quarter of 2020.
Cash, cash equivalents, and investments, excluding short and long-term restricted cash, at December 31, 2021, totaled $1,044.4 million, compared to $318.8 million at December 31, 2020.
Fiscal year 2021 results
|
· |
Revenue of $130.5 million, a 65% increase compared with $78.9 million in 2020. |
|
· |
Placed 171 Sequel II/IIe systems during the year compared to 89 Sequel II/IIe systems placed in 2020. |
|
· |
Instrument revenue of $61.3 million, compared with $34.3 million in 2020. |
|
· |
Consumables revenue of $52.2 million compared with $31.1 million in 2020. |
|
· |
Service and other revenue of $17.0 million compared with $13.5 million in 2020. |
Gross profit for 2021 was $58.9 million, representing an 81% increase compared with $32.6 million for 2020 and gross margin of 45% compared to 41% for 2020. Excluding merger-related fair value inventory adjustments and amortization of intangible assets, non-GAAP gross profit for 2021 was $59.3 million and represented a non-GAAP gross margin of 45%, compared to 41% for 2020.
Operating expenses totaled $269.3 million, compared to $137.0 million for 2020. Excluding contingent consideration remeasurement, acquisition-related expenses, and amortization of intangible assets, non-GAAP operating expenses totaled $236.9 million, compared to $137.0 million for 2020. Operating expenses for 2021 and 2020 included non-cash stock-based compensation of $67.2 million and $15.3 million, respectively. Excluding merger-related expenses, non-GAAP operating expenses included non-cash stock-based compensation of $55.7 million in 2021 compared to $15.3 million in 2020.
Net loss for 2021 was $181.2 million, compared to a net income of $29.4 million for 2020. Non-GAAP net loss was $190.0 million, compared to $102.6 million for 2020.
Basic and diluted net loss per share for 2021 was $0.89, compared to net income per basic and diluted share of $0.18 and $0.17, respectively, for 2020. Non-GAAP net loss per share for 2021 was $0.93 compared to $0.62 for 2020.
Quarterly Conference Call Information
Management will host a quarterly conference call to discuss its fourth quarter ended December 31, 2021, results today at 4:30 p.m. Eastern Time. Investors may listen to the call by dialing 1.888.366.7247, or if outside the U.S., by dialing +1.707.287.9330, using Conference ID # 3580907. The call will be webcast live and will be available for replay at PacBio's website at https://investor.pacificbiosciences.com.
About PacBio
Pacific Biosciences of California, Inc. (NASDAQ: PACB) is empowering life scientists with highly accurate sequencing platforms. The company's innovative instruments are based on Single Molecule, Real-Time (SMRT®) Sequencing technology, which delivers a comprehensive view of genomes, transcriptomes, and epigenomes, enabling access to the full spectrum of genetic variation in any organism. Cited in thousands of peer-reviewed publications, PacBio® sequencing systems are in use by scientists around the world to drive discovery in human biomedical research, plant and animal sciences, and microbiology. For more information please visit www.pacb.com and follow @PacBio.
Statement regarding use of non‐GAAP financial measures
The Company reports non‐GAAP results for basic and diluted net income and loss per share, net income, net loss, gross margins, gross profit and operating expenses in addition to, and not as a substitute for, or because it believes that such information is superior to, financial measures calculated in accordance with GAAP. The Company believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the Company’s non-GAAP financial measures as tools for comparison.
The Company's financial measures under GAAP include substantial charges such as merger related expenses, and others that are listed in the itemized reconciliations between GAAP and non‐GAAP financial measures included in this press release. The amortization of intangible assets excluded from GAAP financial measures relates to acquired intangible assets that were recorded as part of the purchase accounting this year. Such intangible assets contribute to revenue generation and its amortization will recur in future periods until they are fully amortized. Management has excluded the effects of these items in non‐GAAP measures to assist investors in analyzing and assessing past and future operating performance. In addition, management uses non-GAAP measures to compare the Company’s performance relative to forecasts and strategic plans and to benchmark its performance externally against competitors.
The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non‐GAAP information and the reconciliation between these presentations, to more fully understand its business. A reconciliation of the Company’s non-GAAP financial measures to their most directly comparable financial measure stated in accordance with GAAP has been provided in the financial statement tables included in this press release.
Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995, including statements relating to our expectations for new product enhancements, capabilities, and product releases, as well as the timing of potential releases; the ability of our products to identify and detect variants; our expectations with respect to our collaboration and partnership efforts, as well as the potential results of such collaborations; potential uses of PacBio products and technology; expectations regarding PacBio’s momentum and ability to accelerate growth; and other future events. Reported results should not be considered an indication of future performance. Forward-looking statements are subject to known and unknown risks, uncertainties, potential changes in circumstances, and other factors that are, in some cases, beyond PacBio’s control and could cause actual results to differ materially from the information expressed or implied by forward-looking statements in this press release. Factors that could materially affect actual results can be found in PacBio's most recent filings with the Securities and Exchange Commission, including PacBio's most recent reports on Forms 8-K, 10-K, and 10-Q, and include those listed under the caption “Risk Factors.” These forward-looking statements are based on current expectations and
speak only as of the date hereof; PacBio disclaims any obligation to revise or update these forward-looking statements to reflect events or circumstances in the future, even if new information becomes available.
The condensed consolidated financial statements that follow should be read in conjunction with the notes set forth in PacBio's Annual Report on Form 10-K when filed with the Securities and Exchange Commission.
Contacts
Investors:
Todd Friedman
650.521.8450
ir@pacificbiosciences.com
Media:
Kathy Lynch
pr@pacificbiosciences.com
Pacific Biosciences of California, Inc.
Unaudited Condensed Consolidated Statement of Operations
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue |
$ |
31,167 |
|
$ |
23,626 |
|
$ |
113,505 |
|
$ |
65,424 |
|
Service and other revenue |
|
4,852 |
|
|
3,510 |
|
|
17,008 |
|
|
13,469 |
|
Total revenue |
|
36,019 |
|
|
27,136 |
|
|
130,513 |
|
|
78,893 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue |
|
14,909 |
|
|
12,550 |
|
|
56,358 |
|
|
35,424 |
|
Cost of service and other revenue |
|
4,161 |
|
|
3,185 |
|
|
14,989 |
|
|
10,903 |
|
Amortization of intangible assets |
|
183 |
|
|
— |
|
|
306 |
|
|
— |
|
Total cost of revenue |
|
19,253 |
|
|
15,735 |
|
|
71,653 |
|
|
46,327 |
|
Gross profit |
|
16,766 |
|
|
11,401 |
|
|
58,860 |
|
|
32,566 |
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
42,576 |
|
|
17,425 |
|
|
112,899 |
|
|
64,152 |
|
Sales, general and administrative |
|
37,320 |
|
|
17,953 |
|
|
124,124 |
|
|
72,799 |
|
Merger-related expenses (1) |
|
403 |
|
|
— |
|
|
31,129 |
|
|
— |
|
Change in fair value of contingent consideration (2) |
|
1,143 |
|
|
— |
|
|
1,143 |
|
|
— |
|
Total operating expense |
|
81,442 |
|
|
35,378 |
|
|
269,295 |
|
|
136,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(64,676) |
|
|
(23,977) |
|
|
(210,435) |
|
|
(104,385) |
|
Gain from Reverse Termination Fee from Illumina |
|
— |
|
|
98,000 |
|
|
— |
|
|
98,000 |
|
(Loss) gain from Continuation Advances from Illumina |
|
— |
|
|
— |
|
|
(52,000) |
|
|
34,000 |
|
Interest expense |
|
(3,479) |
|
|
— |
|
|
(12,530) |
|
|
(267) |
|
Other income, net |
|
1 |
|
|
912 |
|
|
93 |
|
|
2,055 |
|
(Loss) income before benefit from income taxes |
|
(68,154) |
|
|
74,935 |
|
|
(274,872) |
|
|
29,403 |
|
Expense (Benefit) from income taxes (3) |
|
1,175 |
|
|
— |
|
|
(93,649) |
|
|
— |
|
Net (loss) income |
$ |
(69,329) |
|
$ |
74,935 |
|
$ |
(181,223) |
|
$ |
29,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.31) |
|
$ |
0.40 |
|
$ |
(0.89) |
|
$ |
0.18 |
|
Diluted |
$ |
(0.31) |
|
$ |
0.37 |
|
$ |
(0.89) |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net (loss) income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
220,730 |
|
|
186,013 |
|
|
204,136 |
|
|
165,187 |
|
Diluted |
|
220,730 |
|
|
203,822 |
|
|
204,136 |
|
|
174,970 |
__________________
|
(1) |
Merger-related expenses was $0.4 million during the three months ended December 31, 2021, which consisted of transaction costs arising from the acquisitions of Omniome and Circulomics. Merger-related expenses was $31.1 million during the twelve months ended December 31, 2021, which consisted of $12.2 million in transaction costs arising from the acquisitions of Omniome and Circulomics and $18.9 million in stock-based compensation expense resulting from the acceleration of certain equity awards in connection with the Omniome merger. |
|
(2) |
Change in fair value of contingent consideration was $1.1 million during the three months and twelve months ended December 31, 2021, which was due to fair value adjustments of milestone payments payable upon the commercialization of acquired IPR&D. |
|
(3) |
Deferred income tax expense was $1.2 million during the three months ended December 31, 2021, which was due to an adjustment made to the valuation allowance in connection with the Omniome acquisition. Deferred income tax benefit was $93.6 million during the twelve months ended December 31, 2021, due to the release of the valuation allowance for deferred tax assets due to the recognition of deferred tax liabilities in connection with the Omniome and Circulomics acquisitions. |
Pacific Biosciences of California, Inc.
Unaudited Condensed Consolidated Statement of Operations
(in thousands, except per share amounts)
_________
__________
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||
|
|
December 31, 2021 |
|
September 30, 2021 |
|
December 31, 2020 |
|||
|
Revenue: |
|
|
|
|
|
|
|
|
|
Product revenue |
$ |
31,167 |
|
$ |
30,502 |
|
$ |
23,626 |
|
Service and other revenue |
|
4,852 |
|
|
4,385 |
|
|
3,510 |
|
Total revenue |
|
36,019 |
|
|
34,887 |
|
|
27,136 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
Cost of product revenue |
|
14,909 |
|
|
15,530 |
|
|
12,550 |
|
Cost of service and other revenue |
|
4,161 |
|
|
3,870 |
|
|
3,185 |
|
Amortization of intangible assets |
|
183 |
|
|
123 |
|
|
— |
|
Total cost of revenue |
|
19,253 |
|
|
19,523 |
|
|
15,735 |
|
Gross profit |
|
16,766 |
|
|
15,364 |
|
|
11,401 |
|
Operating expense: |
|
|
|
|
|
|
|
|
|
Research and development |
|
42,576 |
|
|
27,508 |
|
|
17,425 |
|
Sales, general and administrative |
|
37,320 |
|
|
31,606 |
|
|
17,953 |
|
Merger-related expenses (1) |
|
403 |
|
|
30,726 |
|
|
— |
|
Change in fair value of contingent consideration (2) |
|
1,143 |
|
|
— |
|
|
— |
|
Total operating expense |
|
81,442 |
|
|
89,840 |
|
|
35,378 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(64,676) |
|
|
(74,476) |
|
|
(23,977) |
|
(Loss) gain from Reverse Termination Fee from Illumina |
|
— |
|
|
— |
|
|
98,000 |
|
Interest expense |
|
(3,479) |
|
|
(3,673) |
|
|
— |
|
Other income (expense), net |
|
1 |
|
|
(133) |
|
|
912 |
|
(Loss) income before benefit from income taxes |
|
(68,154) |
|
|
(78,282) |
|
|
74,935 |
|
Expense (Benefit) from income taxes (3) |
|
1,175 |
|
|
(94,824) |
|
|
— |
|
Net (loss) income |
$ |
(69,329) |
|
$ |
16,542 |
|
$ |
74,935 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share: |
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.31) |
|
$ |
0.08 |
|
$ |
0.40 |
|
Diluted |
$ |
(0.31) |
|
$ |
0.08 |
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net (loss) income per share: |
|
|
|
|
|
|
|
|
|
Basic |
|
220,730 |
|
|
202,194 |
|
|
186,013 |
|
Diluted |
|
220,730 |
|
|
215,127 |
|
|
203,822 |
__________
|
(1) |
Merger-related expenses was $0.4 million during the three months ended December 31, 2021, which consisted of transaction costs arising from the acquisitions of Omniome and Circulomics. Merger-related expenses was $30.7 million in the three months ended September 30, 2021, which consisted of $11.8 million in transaction costs arising from the acquisitions of Omniome and Circulomics and $18.9 million in stock-based compensation expense resulting from the acceleration of certain equity awards in connection with the Omniome merger. |
|
(2) |
Change in fair value of contingent consideration was $1.1 million during the three months ended December 31, 2021, which was due to fair value adjustments of milestone payments payable upon the commercialization of acquired IPR&D. |
|
(3) |
Deferred income tax expense was $1.2 million during the three months ended December 31, 2021, which was due to an adjustment made to the valuation allowance in connection with the Omniome acquisition. Deferred income tax benefit was $94.8 million during the three months ended September 30, 2021, due to the release of the valuation allowance for deferred tax assets due to the recognition of deferred tax liabilities in connection with the Omniome and Circulomics acquisitions. |
|
|
|
Pacific Biosciences of California, Inc.
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
|
|
|||||
|
|
December 31, |
December 31, |
|||
|
|
2021 |
2020 |
|||
|
Assets |
|||||
|
Cash and investments |
$ |
1,044,400 |
$ |
318,814 | |
|
Accounts receivable, net |
24,241 | 16,837 | |||
|
Inventory |
24,599 | 14,230 | |||
|
Prepaid and other current assets |
7,394 | 4,870 | |||
|
Property and equipment, net |
32,504 | 24,899 | |||
|
Operating lease right-of-use assets, net |
46,617 | 29,951 | |||
|
Restricted cash |
5,092 | 4,336 | |||
|
Intangible assets, net |
410,979 |
— |
|||
|
Goodwill |
409,974 |
— |
|||
|
Other long-term assets |
1,170 | 43 | |||
|
Total Assets |
$ |
2,006,970 |
$ |
413,980 | |
|
Liabilities and Stockholders' Equity |
|||||
|
Accounts payable |
$ |
11,002 |
$ |
3,579 | |
|
Accrued expenses |
36,261 | 17,350 | |||
|
Deferred revenue |
36,026 | 10,290 | |||
|
Operating lease liabilities |
57,680 | 41,999 | |||
|
Contingent consideration liability |
169,717 |
— |
|||
|
Convertible senior notes, net |
896,067 |
— |
|||
|
Other liabilities |
9,230 | 5,271 | |||
|
Stockholders' equity |
790,987 | 335,491 | |||
|
Total Liabilities and Stockholders' Equity |
$ |
2,006,970 |
$ |
413,980 | |
|
|
|||||
Pacific Biosciences of California, Inc.
Reconciliation of Non-GAAP Financial Measures
(in thousands, except per share amounts) _
________
__________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|||||
|
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net (loss) income |
$ |
(69,329) |
|
$ |
16,542 |
|
$ |
74,935 |
|
$ |
(181,223) |
|
$ |
29,403 |
|
Merger-related expenses (1) |
|
403 |
|
|
30,726 |
|
|
— |
|
|
31,129 |
|
|
— |
|
Income tax expense (benefit) resulting from acquisitions (2) |
|
1,175 |
|
|
(94,824) |
|
|
— |
|
|
(93,649) |
|
|
— |
|
Fair value adjustment to Circulomics inventory at acquisition date |
|
— |
|
|
183 |
|
|
— |
|
|
183 |
|
|
— |
|
Change in fair value of contingent consideration (3) |
|
1,143 |
|
|
— |
|
|
— |
|
|
1,143 |
|
|
— |
|
Amortization of intangible assets |
|
226 |
|
|
154 |
|
|
— |
|
|
380 |
|
|
— |
|
Gain from Reverse Termination Fee from Illumina |
|
— |
|
|
— |
|
|
(98,000) |
|
|
— |
|
|
(98,000) |
|
Loss (gain) from Continuation Advances from Illumina |
|
— |
|
|
— |
|
|
— |
|
|
52,000 |
|
|
(34,000) |
|
Non-GAAP net loss |
$ |
(66,382) |
|
$ |
(47,219) |
|
$ |
(23,065) |
|
$ |
(190,037) |
|
$ |
(102,597) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net (loss) income per share - diluted |
$ |
(0.31) |
|
$ |
0.08 |
|
$ |
0.37 |
|
$ |
(0.89) |
|
$ |
0.17 |
|
Merger-related expenses (1) |
|
— |
|
|
0.15 |
|
|
— |
|
|
0.15 |
|
|
— |
|
Income tax benefit resulting from acquisitions (2) |
|
0.01 |
|
|
(0.47) |
|
|
— |
|
|
(0.46) |
|
|
— |
|
Change in fair value of contingent consideration (3) |
|
0.01 |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
— |
|
Gain from Reverse Termination Fee from Illumina |
|
— |
|
|
— |
|
|
(0.53) |
|
|
— |
|
|
(0.59) |
|
Loss (gain) from Continuation Advances from Illumina |
|
— |
|
|
— |
|
|
— |
|
|
0.25 |
|
|
(0.21) |
|
Other adjustments and rounding differences |
|
(0.01) |
|
|
0.01 |
|
|
0.04 |
|
|
0.01 |
|
|
0.01 |
|
Non-GAAP net loss per share - diluted |
$ |
(0.30) |
|
$ |
(0.23) |
|
$ |
(0.12) |
|
$ |
(0.93) |
|
$ |
(0.62) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ |
16,766 |
|
$ |
15,364 |
|
$ |
11,401 |
|
$ |
58,860 |
|
$ |
32,566 |
|
Fair value adjustment to Circulomics inventory at acquisition date |
|
— |
|
|
183 |
|
|
— |
|
|
183 |
|
|
— |
|
Amortization of intangible assets |
|
183 |
|
|
123 |
|
|
— |
|
|
306 |
|
|
— |
|
Non-GAAP gross profit |
$ |
16,949 |
|
$ |
15,670 |
|
$ |
11,401 |
|
$ |
59,349 |
|
$ |
32,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP total operating expense |
$ |
81,442 |
|
$ |
89,840 |
|
$ |
35,378 |
|
$ |
269,295 |
|
$ |
136,951 |
|
Merger-related expenses (1) |
|
(403) |
|
|
(30,726) |
|
|
— |
|
|
(31,129) |
|
|
— |
|
Change in fair value of contingent consideration (3) |
|
(1,143) |
|
|
— |
|
|
— |
|
|
(1,143) |
|
|
— |
|
Amortization of intangible assets |
|
(43) |
|
|
(31) |
|
|
— |
|
|
(74) |
|
|
— |
|
Non-GAAP total operating expense |
$ |
79,853 |
|
$ |
59,083 |
|
$ |
35,378 |
|
$ |
236,949 |
|
$ |
136,951 |
____________
|
(1) |
Merger-related expenses consisted of transaction costs arising from the acquisitions of Omniome and Circulomics and stock-based compensation expense resulting from the acceleration of certain equity awards in connection with the Omniome merger. |
|
(2) |
A deferred income tax expense (benefit) was related to the release of the valuation allowance for deferred tax assets due to the recognition of deferred tax liabilities in connection with the Omniome and Circulomics acquisitions. |
|
(3) |
Change in fair value of contingent consideration was related to fair value adjustments of milestone payments payable upon the commercialization of acquired IPR&D. |